{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":38,"n_cols":23,"rows_kept":38,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,9],[3,8,3,9],[3,10,3,16],[3,10,3,16],[3,10,3,16],[3,10,3,16],[3,10,3,16],[3,10,3,16],[3,10,3,16],[3,17,6,17],[3,17,6,17],[3,17,6,17],[3,17,6,17],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,19,3,22],[3,19,3,22],[3,19,3,22],[3,19,3,22],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,14],[4,11,4,14],[4,11,4,14],[4,11,4,14],[4,15,4,16],[4,15,4,16],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,4,22],[4,21,4,22],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,11,6,11],[5,11,6,11],[5,12,5,14],[5,12,5,14],[5,12,5,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,21,6,21],[5,21,6,21],[5,22,6,22],[5,22,6,22],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"公共预算财政拨款收入支出决算表"]
[{"$nulls":22},"财决07表"]
["编制单位：河海大学",{"$nulls":11},"2012年度",{"$nulls":9},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","本年支出","","","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","其中：基本建设资金收入","合计","基本支出","","","","项目支出","","","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","小计","其中：","","","小计","其中：基本建设资金支出","","","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","工资福利支出","商品和服务支出","对个人和家庭的补助","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19"]
["","","","合计",{"v":15185157.19,"d":"15,185,157.19"},"",{"v":15185157.19,"d":"15,185,157.19"},"",{"v":811366600,"d":"811,366,600.00"},{"v":36000000,"d":"36,000,000.00"},{"v":816215773.32,"d":"816,215,773.32"},{"v":585148100,"d":"585,148,100.00"},{"v":187976395.14,"d":"187,976,395.14"},{"v":186259462,"d":"186,259,462.00"},{"v":175753114.86,"d":"175,753,114.86"},{"v":231067673.32,"d":"231,067,673.32"},{"v":36000000,"d":"36,000,000.00"},"","",{"v":10335983.87,"d":"10,335,983.87"},"",{"v":10335983.87,"d":"10,335,983.87"},""]
["205","","","教育",{"v":14038596.69,"d":"14,038,596.69"},"",{"v":14038596.69,"d":"14,038,596.69"},"",{"v":756720800,"d":"756,720,800.00"},{"v":36000000,"d":"36,000,000.00"},{"v":763650975.02,"d":"763,650,975.02"},{"v":544302300,"d":"544,302,300.00"},{"v":187976395.14,"d":"187,976,395.14"},{"v":175909462,"d":"175,909,462.00"},{"v":145257314.86,"d":"145,257,314.86"},{"v":219348675.02,"d":"219,348,675.02"},{"v":36000000,"d":"36,000,000.00"},"","",{"v":7108421.67,"d":"7,108,421.67"},"",{"v":7108421.67,"d":"7,108,421.67"},""]
["20501","","","教育管理事务","","","","",{"v":550000,"d":"550,000.00"},"",{"v":550000,"d":"550,000.00"},"","","","",{"v":550000,"d":"550,000.00"},"","","","","","",""]
["2050102","","","  一般行政管理事务","","","","",{"v":550000,"d":"550,000.00"},"",{"v":550000,"d":"550,000.00"},"","","","",{"v":550000,"d":"550,000.00"},"","","","","","",""]
["20502","","","普通教育",{"v":14033596.69,"d":"14,033,596.69"},"",{"v":14033596.69,"d":"14,033,596.69"},"",{"v":748170800,"d":"748,170,800.00"},{"v":36000000,"d":"36,000,000.00"},{"v":755095975.02,"d":"755,095,975.02"},{"v":536302300,"d":"536,302,300.00"},{"v":187976395.14,"d":"187,976,395.14"},{"v":173054862,"d":"173,054,862.00"},{"v":143111914.86,"d":"143,111,914.86"},{"v":218793675.02,"d":"218,793,675.02"},{"v":36000000,"d":"36,000,000.00"},"","",{"v":7108421.67,"d":"7,108,421.67"},"",{"v":7108421.67,"d":"7,108,421.67"},""]
["2050205","","","  高等教育",{"v":14033596.69,"d":"14,033,596.69"},"",{"v":14033596.69,"d":"14,033,596.69"},"",{"v":748170800,"d":"748,170,800.00"},{"v":36000000,"d":"36,000,000.00"},{"v":755095975.02,"d":"755,095,975.02"},{"v":536302300,"d":"536,302,300.00"},{"v":187976395.14,"d":"187,976,395.14"},{"v":173054862,"d":"173,054,862.00"},{"v":143111914.86,"d":"143,111,914.86"},{"v":218793675.02,"d":"218,793,675.02"},{"v":36000000,"d":"36,000,000.00"},"","",{"v":7108421.67,"d":"7,108,421.67"},"",{"v":7108421.67,"d":"7,108,421.67"},""]
["20506","","","留学教育","","","","",{"v":8000000,"d":"8,000,000.00"},"",{"v":8000000,"d":"8,000,000.00"},{"v":8000000,"d":"8,000,000.00"},"",{"v":2854600,"d":"2,854,600.00"},{"v":2145400,"d":"2,145,400.00"},"","","","","","","",""]
["2050602","","","  来华留学教育","","","","",{"v":8000000,"d":"8,000,000.00"},"",{"v":8000000,"d":"8,000,000.00"},{"v":8000000,"d":"8,000,000.00"},"",{"v":2854600,"d":"2,854,600.00"},{"v":2145400,"d":"2,145,400.00"},"","","","","","","",""]
["20599","","","其他教育支出",{"v":5000,"d":"5,000.00"},"",{"v":5000,"d":"5,000.00"},"","","",{"v":5000,"d":"5,000.00"},"","","","",{"v":5000,"d":"5,000.00"},"","","","","","",""]
["2059999","","","  其他教育支出",{"v":5000,"d":"5,000.00"},"",{"v":5000,"d":"5,000.00"},"","","",{"v":5000,"d":"5,000.00"},"","","","",{"v":5000,"d":"5,000.00"},"","","","","","",""]
["206","","","科学技术","","","","",{"v":16050000,"d":"16,050,000.00"},"",{"v":16050000,"d":"16,050,000.00"},{"v":10350000,"d":"10,350,000.00"},"",{"v":10350000,"d":"10,350,000.00"},"",{"v":5700000,"d":"5,700,000.00"},"","","","","","",""]
["20602","","","基础研究","","","","",{"v":15950000,"d":"15,950,000.00"},"",{"v":15950000,"d":"15,950,000.00"},{"v":10350000,"d":"10,350,000.00"},"",{"v":10350000,"d":"10,350,000.00"},"",{"v":5600000,"d":"5,600,000.00"},"","","","","","",""]
["2060201","","","  机构运行","","","","",{"v":10350000,"d":"10,350,000.00"},"",{"v":10350000,"d":"10,350,000.00"},{"v":10350000,"d":"10,350,000.00"},"",{"v":10350000,"d":"10,350,000.00"},"","","","","","","","",""]
["2060204","","","  重点实验室及相关设施","","","","",{"v":5600000,"d":"5,600,000.00"},"",{"v":5600000,"d":"5,600,000.00"},"","","","",{"v":5600000,"d":"5,600,000.00"},"","","","","","",""]
["20699","","","其他科学技术支出","","","","",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","","","",{"v":100000,"d":"100,000.00"},"","","","","","",""]
["2069999","","","  其他科学技术支出","","","","",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","","","",{"v":100000,"d":"100,000.00"},"","","","","","",""]
["207","","","文化体育与传媒","","","","",{"v":5000000,"d":"5,000,000.00"},"",{"v":5000000,"d":"5,000,000.00"},"","","","",{"v":5000000,"d":"5,000,000.00"},"","","","","","",""]
["20799","","","其他文化体育与传媒支出","","","","",{"v":5000000,"d":"5,000,000.00"},"",{"v":5000000,"d":"5,000,000.00"},"","","","",{"v":5000000,"d":"5,000,000.00"},"","","","","","",""]
["2079999","","","  其他文化体育与传媒支出","","","","",{"v":5000000,"d":"5,000,000.00"},"",{"v":5000000,"d":"5,000,000.00"},"","","","",{"v":5000000,"d":"5,000,000.00"},"","","","","","",""]
["211","","","节能环保",{"v":1146560.5,"d":"1,146,560.50"},"",{"v":1146560.5,"d":"1,146,560.50"},"",{"v":3100000,"d":"3,100,000.00"},"",{"v":1018998.3,"d":"1,018,998.30"},"","","","",{"v":1018998.3,"d":"1,018,998.30"},"","","",{"v":3227562.2,"d":"3,227,562.20"},"",{"v":3227562.2,"d":"3,227,562.20"},""]
["21110","","","能源节约利用","","","","",{"v":2200000,"d":"2,200,000.00"},"","","","","","","","","","",{"v":2200000,"d":"2,200,000.00"},"",{"v":2200000,"d":"2,200,000.00"},""]
["2111001","","","  能源节约利用","","","","",{"v":2200000,"d":"2,200,000.00"},"","","","","","","","","","",{"v":2200000,"d":"2,200,000.00"},"",{"v":2200000,"d":"2,200,000.00"},""]
["21112","","","可再生能源",{"v":1146560.5,"d":"1,146,560.50"},"",{"v":1146560.5,"d":"1,146,560.50"},"",{"v":900000,"d":"900,000.00"},"",{"v":1018998.3,"d":"1,018,998.30"},"","","","",{"v":1018998.3,"d":"1,018,998.30"},"","","",{"v":1027562.2,"d":"1,027,562.20"},"",{"v":1027562.2,"d":"1,027,562.20"},""]
["2111201","","","  可再生能源",{"v":1146560.5,"d":"1,146,560.50"},"",{"v":1146560.5,"d":"1,146,560.50"},"",{"v":900000,"d":"900,000.00"},"",{"v":1018998.3,"d":"1,018,998.30"},"","","","",{"v":1018998.3,"d":"1,018,998.30"},"","","",{"v":1027562.2,"d":"1,027,562.20"},"",{"v":1027562.2,"d":"1,027,562.20"},""]
["221","","","住房保障支出","","","","",{"v":30495800,"d":"30,495,800.00"},"",{"v":30495800,"d":"30,495,800.00"},{"v":30495800,"d":"30,495,800.00"},"","",{"v":30495800,"d":"30,495,800.00"},"","","","","","","",""]
["22102","","","住房改革支出","","","","",{"v":30495800,"d":"30,495,800.00"},"",{"v":30495800,"d":"30,495,800.00"},{"v":30495800,"d":"30,495,800.00"},"","",{"v":30495800,"d":"30,495,800.00"},"","","","","","","",""]
["2210201","","","  住房公积金","","","","",{"v":22800000,"d":"22,800,000.00"},"",{"v":22800000,"d":"22,800,000.00"},{"v":22800000,"d":"22,800,000.00"},"","",{"v":22800000,"d":"22,800,000.00"},"","","","","","","",""]
["2210203","","","  购房补贴","","","","",{"v":7695800,"d":"7,695,800.00"},"",{"v":7695800,"d":"7,695,800.00"},{"v":7695800,"d":"7,695,800.00"},"","",{"v":7695800,"d":"7,695,800.00"},"","","","","","","",""]
[]
[{"$nulls":12},"— 11.%d —"]